County Profile for Baxter - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 57,782,853 Total Charges 594,785,302
Fixed Assets 56,981,034 Contract Allowance 397,602,536
Other Assets 49,794,251 Operating Revenue 197,182,766
Total Assets 164,558,138 Operating Expenses 198,696,531
Current Liabilities 28,176,232 Operating Margin -1,513,765
Long Term Liabilities 49,742,423 Other Income 6,171,738
Total Equity 86,639,483 Other Expense 83,755
Total Liabilities and Equity 164,558,138 Net Profit or Loss 4,574,218

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,153 Revenue per Bed $1,505,212 Revenue per Person $197,182,766
Net Margin per Discharge ($185) Net Margin per Bed ($11,555) Net Margin per Person ($1,513,765)
Net Profit per Discharge $560 Net Profit per Bed $34,918 Net Profit per Person $4,574,218
Net Fixed Assets per Discharge $6,980 Net Fixed Assets per Bed $434,970 Net Fixed Assets per Bed $56,981,034
Long Term Debt per Discharge $6,093 Long Term Debt per Bed $379,713 Long Term Debt per Person $49,742,423
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 682 Net Fixed Assets 880 Population Estimate 1,151
Total Revenue 662 Long Term Liabilities 645 Total Patient Discharges 646
Net Margin 2,048 Total Patient Beds 765
Net Profit or Loss 876

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 19,603,139 27,807,260 0.7050
31 Intensive Care Unit 6,022,514 11,532,768 0.5222
32 Coronary Care Unit 0 0
43 Nursery 1,132,252 2,029,490 0.5579
44 Skilled Nursing Care 0 0
50 Operating Room 11,472,130 65,850,910 0.1742
51 Recovery Room 3,219,018 8,546,926 0.3766
52 Labor and Delivery Room 905,098 2,619,124 0.3456

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,968,088 13 Nursing Administration 3,728,005
02,03 Captial Related - Movable Equipment 375,498 14 Central Services and Supply 1,217,827
04 Employee Benefits 21,487,883 15 Pharmacy 990,351
05 Administrative and General 15,309,997 16 Medical Records and Medical Library 2,890,394
06 Maintenance and Repairs 4,213,365 17 Social Services 668,009
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,553,569 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,775,304 20,21,22,23 Education Programs 0
Total General Service Cost Centers 60,178,290

County Profile for Baxter - 2017